House for rent
House for rent
5.43% ผลตอบแทน/ปี
130 Cutlip Dr
location_on 130 Cutlip Dr Martinsburg, West Virginia 25411
Property code: 019
Selling price
$230,000
Initial Option Fee(%)
35
Initial Option Fee
$80,500
Rent
$1,300
How to calculate Lease-to-Own
Selling price
$230,000
Property rental fee/Month
$1,300
Property Management Fee
(20%) $260
Net
$1,040
Home insurance
($450 Year) $37.50
Net after insurance
$1,002.50
Initial Option Fee
(35%) $80,500
Initial option fee paid(Extra)
$0
Total credit Rental
$12,030
Total credit
$12,030
Years to pay
12 Years
Yield
5.43%/Year