House for rent
Rented
7.91% ผลตอบแทน/ปี
305 On S Kentucky Ave
location_on 305 S Kentucky Ave Martinsburg, West Virginia 25401
Property code: 015
Selling price
$170,000
Initial Option Fee(%)
35
Initial Option Fee
$59,500
Rent
$1,400
How to calculate Lease-to-Own
Selling price
$170,000
Property rental fee/Month
$1,400
Property Management Fee
(20%) $280
Net
$1,120
Home insurance
($450 Year) $37.50
Net after insurance
$1,082.50
Initial Option Fee
(35%) $59,500
Initial option fee paid(Extra)
$0
Total credit Rental
(7/month)
$7,577.50
Total credit
$7,577.50
Years to pay
14 Years
Yield
7.91%/Year