House for rent
Under Maintenance
7.47% ผลตอบแทน/ปี
121 On CentreSt
location_on 121 Centre St Martinsburg, West Virginia 25404
Property code: 012
Selling price
$180,000
Initial Option Fee(%)
35
Initial Option Fee
$63,000
Rent
$1,400
How to calculate Lease-to-Own
Selling price
$180,000
Property rental fee/Month
$1,400
Property Management Fee
(20%) $280
Net
$1,120
Home insurance
($450 Year) $37.50
Net after insurance
$1,082.50
Initial Option Fee
(35%) $63,000
Initial option fee paid(Extra)
$0
Total credit Rental
$12,990
Total credit
$12,990
Years to pay
9 Years
Yield
7.47%/Year