House for rent
Under Maintenance
7.47% ผลตอบแทน/ปี
121 On CentreSt
location_on 121 Centre St Martinsburg, West Virginia 25404
Property code: 012
Selling price
$180,000
Initial Option Fee(%)
25
Initial Option Fee
$45,000
Property rental fee
$1,400
home Real estate information
Asset Name
121 On CentreSt
Address
121 Centre St Martinsburg, West Virginia 25404
Status
Under Maintenance
Estimated value (reltor.com)
$176,600
Current asking price
$180,000
Property rental fee
$1,400
Monthly Rent Credit
$270.63
How to calculate Lease-to-Own
Selling price
$180,000
Property rental fee/Month
$1,400
Property Management Fee
20% ($280)
Net
$1,120
Net per year
$13,440
Home insurance
$450
Net after insurance
$12,990
Initial Option Fee(%)
25
Initial Option Fee
$45,000
Initial Option Fee/Year
$3,247.50
Monthly Rent Credit/Month
$270.63
Yield
7.47%/Year