House for rent
Rented
5.38% ผลตอบแทน/ปี
428 On W Martin St
location_on 428 W Martin St Martinsburg, West Virginia 25401
Property code: 011
Selling price
$250,000
Initial Option Fee(%)
25
Initial Option Fee
$62,500
Property rental fee
$1,400
home Real estate information
Asset Name
428 On W Martin St
Address
428 W Martin St Martinsburg, West Virginia 25401
Status
Rented
Estimated value (reltor.com)
$219,500
Current asking price
$250,000
Property rental fee
$1,400
Monthly Rent Credit
$270.63
How to calculate Lease-to-Own
Selling price
$250,000
Property rental fee/Month
$1,400
Property Management Fee
20% ($280)
Net
$1,120
Net per year
$13,440
Home insurance
$450
Net after insurance
$12,990
Initial Option Fee(%)
25
Initial Option Fee
$62,500
Initial Option Fee/Year
$3,247.50
Monthly Rent Credit/Month
$270.63
Yield
5.38%/Year