House for rent
Rented
5.38% ผลตอบแทน/ปี
428 On W Martin St
location_on 428 W Martin St Martinsburg, West Virginia 25401
Property code: 011
Selling price
$250,000
Initial Option Fee(%)
35
Initial Option Fee
$87,500
Rent
$1,400
How to calculate Lease-to-Own
Selling price
$250,000
Property rental fee/Month
$1,400
Property Management Fee
(20%) $280
Net
$1,120
Home insurance
($450 Year) $37.50
Net after insurance
$1,082.50
Initial Option Fee
(35%) $87,500
Initial option fee paid(Extra)
$0
Total credit Rental
(7/month)
$7,577.50
Total credit
$7,577.50
Years to pay
21 Years
Yield
5.38%/Year