House for rent
Under Maintenance
7.68% ผลตอบแทน/ปี
637 On N Queen
location_on 637 N Queen St Martinsburg, West Virginia 25401
Property code: 009
Selling price
$150,000
Initial Option Fee(%)
35
Initial Option Fee
$52,500
Rent
$1,200
How to calculate Lease-to-Own
Selling price
$150,000
Property rental fee/Month
$1,200
Property Management Fee
(20%) $240
Net
$960
Home insurance
($450 Year) $37.50
Net after insurance
$922.50
Initial Option Fee
(35%) $52,500
Initial option fee paid(Extra)
$0
Total credit Rental
(7/month)
$6,457.50
Total credit
$6,457.50
Years to pay
15 Years
Yield
7.68%/Year