House for rent
Rented
4.36% ผลตอบแทน/ปี
906 On Redwood Rd
location_on 906 Redwood Rd Sterling, Virginia 20164
Property code: 007
Selling price
$550,000
Initial Option Fee(%)
25
Initial Option Fee
$137,500
Property rental fee
$2,500
home Real estate information
Asset Name
906 On Redwood Rd
Address
906 Redwood Rd Sterling, Virginia 20164
Status
Rented
Estimated value (reltor.com)
$571,555
Current asking price
$550,000
Property rental fee
$2,500
Monthly Rent Credit
$490.63
How to calculate Lease-to-Own
Selling price
$550,000
Property rental fee/Month
$2,500
Property Management Fee
20% ($500)
Net
$2,000
Net per year
$24,000
Home insurance
$450
Net after insurance
$23,550
Initial Option Fee(%)
25
Initial Option Fee
$137,500
Initial Option Fee/Year
$5,887.50
Monthly Rent Credit/Month
$490.63
Yield
4.36%/Year