House for rent
Rented
4.36% ผลตอบแทน/ปี
906 On Redwood Rd
location_on 906 Redwood Rd Sterling, Virginia 20164
Property code: 007
Selling price
$550,000
Initial Option Fee(%)
35
Initial Option Fee
$192,500
Rent
$2,500
How to calculate Lease-to-Own
Selling price
$550,000
Property rental fee/Month
$2,500
Property Management Fee
(20%) $500
Net
$2,000
Home insurance
($450 Year) $37.50
Net after insurance
$1,962.50
Initial Option Fee
(35%) $192,500
Initial option fee paid(Extra)
$0
Total credit Rental
(7/month)
$13,737.50
Total credit
$13,737.50
Years to pay
26 Years
Yield
4.36%/Year