House for rent
Rented
4.48% ผลตอบแทน/ปี
508 On Maple Ave
location_on 508 Maple Ave Sterling, Virginia 20164
Property code: 006
Selling price
$450,000
Initial Option Fee(%)
35
Initial Option Fee
$112,500
Property rental fee
$2,100
home Real estate information
Asset Name
508 On Maple Ave
Address
508 Maple Ave Sterling, Virginia 20164
Status
Rented
Estimated value (reltor.com)
$411,154
Current asking price
$450,000
Property rental fee
$2,100
Monthly Rent Credit
$574.88
How to calculate Lease-to-Own
Selling price
$450,000
Property rental fee/Month
$2,100
Property Management Fee
20% ($420)
Net
$1,680
Net per year
$20,160
Home insurance
$450
Net after insurance
$19,710
Initial Option Fee(%)
35
Initial Option Fee
$157,500
Initial Option Fee/Year
$6,898.50
Monthly Rent Credit/Month
$574.88
Yield
4.48%/Year