House for rent
Under Renovation
9.07% ผลตอบแทน/ปี
409 On John St
location_on 409 W John St Martinsburg, West Virginia 25401
Property code: 002
Selling price
$180,000
Initial Option Fee(%)
35
Initial Option Fee
$45,000
Property rental fee
$1,700
home Real estate information
Asset Name
409 On John St
Address
409 W John St Martinsburg, West Virginia 25401
Status
Under Renovation
Estimated value (reltor.com)
$135,794
Current asking price
$180,000
Property rental fee
$1,700
Monthly Rent Credit
$462.88
How to calculate Lease-to-Own
Selling price
$180,000
Property rental fee/Month
$1,700
Property Management Fee
20% ($340)
Net
$1,360
Net per year
$16,320
Home insurance
$450
Net after insurance
$15,870
Initial Option Fee(%)
35
Initial Option Fee
$63,000
Initial Option Fee/Year
$5,554.50
Monthly Rent Credit/Month
$462.88
Yield
9.07%/Year