House for rent
Under Renovation
7.47% ผลตอบแทน/ปี
409 On John St
location_on 409 W John St Martinsburg, West Virginia 25401
Property code: 002
Selling price
$180,000
Initial Option Fee(%)
35
Initial Option Fee
$63,000
Rent
$1,400
How to calculate Lease-to-Own
Selling price
$180,000
Property rental fee/Month
$1,400
Property Management Fee
(20%) $280
Net
$1,120
Home insurance
($450 Year) $37.50
Net after insurance
$1,082.50
Initial Option Fee
(35%) $63,000
Initial option fee paid(Extra)
$0
Total credit Rental
(7/month)
$7,577.50
Total credit
$7,577.50
Years to pay
15 Years
Yield
7.47%/Year