House for rent
Rented
6.40% ผลตอบแทน/ปี
323 On High
location_on 323 N High St Martinsburg, West Virginia 25404
Property code: 001
Selling price
$180,000
Initial Option Fee(%)
25
Initial Option Fee
$45,000
Rent
$1,200
How to calculate Lease-to-Own
Selling price
$180,000
Property rental fee/Month
$1,200
Property Management Fee
(20%) $240
Net
$960
Home insurance
($500 Year) $41.67
Net after insurance
$918.33
Initial Option Fee
(25%) $45,000
Initial option fee paid(Extra)
$0
Total credit Rental
(7/month)
$6,428.31
Total credit
$6,428.31
Years to pay
21 Years
Yield
6.40%/Year